Financial Management: Homework
Name:
Surname:
Group:
Problem 1:
Use the company’s financial data to answer the questions.
Vortex IT Company: Balance Sheet as of December 31, 2017 (In Thousands)
Cash $77,500 Accounts payable $129,000
Receivables 336,000 Notes payable 84,000
Inventories 241,500 Other current liabilities 117,000
Total current assets 655,000 Total current liabilities 330,000
Net fixed assets 292,500 Long-term debt 256,500
Common equity 361,000
Total assets $947,500 Total liabilities and equity 947,500
Vortex IT Company: Profit and Loss Account for year ended December 31, 2017 (in Thousands)
Sales $1,607,500
Costs of goods sold 1,392,500
Selling, general, and administrative expenses 145,000
Earnings before interest and taxes (EBIT) $70,000
Interest expense 24,500
Earnings before taxes (EBT) $45,500
Taxes (40%) 18,200
Net Income $27,300
a) Calculate the indicated financial ratios for Vortex IT Company and complete the table: